| Stage | TMO | % of rev | GOOGL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.1B | 100.00% | $128B | 100.00% | GOOGL ×10.51 |
| Gross profit | $5.1B | 42.28% | $76.2B | 59.70% | GOOGL +17.4pp |
| Operating income | $2.3B | 18.65% | $40.6B | 31.81% | GOOGL +13.2pp |
| Pre-tax income | $2.1B | 17.20% | $32.4B | 25.36% | GOOGL +8.2pp |
| Net income | $1.7B | 14.23% | $26.5B | 20.75% | GOOGL +6.5pp |
| Stage | TMO | GOOGL | Gap · A − B |
|---|---|---|---|
| Revenue | $12.1B100.00% | $128B100.00% | GOOGL ×10.51 |
| Gross profit | 42.28%$5.1B | 59.70%$76.2B | GOOGL +17.4pp |
| Operating income | 18.65%$2.3B | 31.81%$40.6B | GOOGL +13.2pp |
| Pre-tax income | 17.20%$2.1B | 25.36%$32.4B | GOOGL +8.2pp |
| Net income |
| 14.23%$1.7B |
| 20.75%$26.5B |
| GOOGL +6.5pp |
No shared counterparties.