| Stage | TKR | % of rev | COLM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $614M | 100.00% | TKR ×2.05 |
| Gross profit | $399M | 31.67% | $358M | 58.34% | COLM +26.7pp |
| Operating income | $85M | 6.73% | $31M | 5.03% | TKR +1.7pp |
| Pre-tax income | $58M | 4.59% | $36M | 5.91% | COLM +1.3pp |
| Net income | $37M | 2.95% | $27M | 4.32% | COLM +1.4pp |
| Stage | TKR | COLM | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $614M100.00% | TKR ×2.05 |
| Gross profit | 31.67%$399M | 58.34%$358M | COLM +26.7pp |
| Operating income | 6.73%$85M | 5.03%$31M | TKR +1.7pp |
| Pre-tax income | 4.59%$58M | 5.91%$36M | COLM +1.3pp |
| Net income |
| 2.95%$37M |
| 4.32%$27M |
| COLM +1.4pp |