| Stage | COLM | % of rev | TKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $614M | 100.00% | $1.3B | 100.00% | TKR ×2.05 |
| Gross profit | $358M | 58.34% | $399M | 31.67% | COLM +26.7pp |
| Operating income | $31M | 5.03% | $85M | 6.73% | TKR +1.7pp |
| Pre-tax income | $36M | 5.91% | $58M | 4.59% | COLM +1.3pp |
| Net income | $27M | 4.32% | $37M | 2.95% | COLM +1.4pp |
| Stage | COLM | TKR | Gap · A − B |
|---|---|---|---|
| Revenue | $614M100.00% | $1.3B100.00% | TKR ×2.05 |
| Gross profit | 58.34%$358M | 31.67%$399M | COLM +26.7pp |
| Operating income | 5.03%$31M | 6.73%$85M | TKR +1.7pp |
| Pre-tax income | 5.91%$36M | 4.59%$58M | COLM +1.3pp |
| Net income |
| 4.32%$27M |
| 2.95%$37M |
| COLM +1.4pp |