| Stage | SYY | % of rev | DPZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $21.7B | 100.00% | $1.2B | 100.00% | SYY ×18.34 |
| Gross profit | $4.1B | 18.63% | $476M | 40.18% | DPZ +21.6pp |
| Operating income | $717M | 3.30% | $242M | 20.39% | DPZ +17.1pp |
| Pre-tax income | $687M | 3.16% | $195M | 16.45% | DPZ +13.3pp |
| Net income | $526M | 2.42% | $152M | 12.84% | DPZ +10.4pp |
| Stage | SYY | DPZ | Gap · A − B |
|---|---|---|---|
| Revenue | $21.7B100.00% | $1.2B100.00% | SYY ×18.34 |
| Gross profit | 18.63%$4.1B | 40.18%$476M | DPZ +21.6pp |
| Operating income | 3.30%$717M | 20.39%$242M | DPZ +17.1pp |
| Pre-tax income | 3.16%$687M | 16.45%$195M | DPZ +13.3pp |
| Net income |
| 2.42%$526M |
| 12.84%$152M |
| DPZ +10.4pp |
No shared counterparties.