| Stage | DPZ | % of rev | SYY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $21.7B | 100.00% | SYY ×18.34 |
| Gross profit | $476M | 40.18% | $4.1B | 18.63% | DPZ +21.6pp |
| Operating income | $242M | 20.39% | $717M | 3.30% | DPZ +17.1pp |
| Pre-tax income | $195M | 16.45% | $687M | 3.16% | DPZ +13.3pp |
| Net income | $152M | 12.84% | $526M | 2.42% | DPZ +10.4pp |
| Stage | DPZ | SYY | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $21.7B100.00% | SYY ×18.34 |
| Gross profit | 40.18%$476M | 18.63%$4.1B | DPZ +21.6pp |
| Operating income | 20.39%$242M | 3.30%$717M | DPZ +17.1pp |
| Pre-tax income | 16.45%$195M | 3.16%$687M | DPZ +13.3pp |
| Net income |
| 12.84%$152M |
| 2.42%$526M |
| DPZ +10.4pp |
No shared counterparties.