| Stage | SYK | % of rev | ICUI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.5B | 100.00% | $552M | 100.00% | SYK ×11.82 |
| Gross profit | $4.2B | 65.15% | $235M | 42.61% | SYK +22.5pp |
| Operating income | $1.0B | 15.86% | $39M | 7.09% | SYK +8.8pp |
| Pre-tax income | $997M | 15.29% | $23M | 4.20% | SYK +11.1pp |
| Net income | $753M | 11.55% | $19M | 3.46% | SYK +8.1pp |
| Stage | SYK | ICUI | Gap · A − B |
|---|---|---|---|
| Revenue | $6.5B100.00% | $552M100.00% | SYK ×11.82 |
| Gross profit | 65.15%$4.2B | 42.61%$235M | SYK +22.5pp |
| Operating income | 15.86%$1.0B | 7.09%$39M | SYK +8.8pp |
| Pre-tax income | 15.29%$997M | 4.20%$23M | SYK +11.1pp |
| Net income |
| 11.55%$753M |
| 3.46%$19M |
| SYK +8.1pp |