| Stage | ICUI | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $552M | 100.00% | $6.5B | 100.00% | SYK ×11.82 |
| Gross profit | $235M | 42.61% | $4.2B | 65.15% | SYK +22.5pp |
| Operating income | $39M | 7.09% | $1.0B | 15.86% | SYK +8.8pp |
| Pre-tax income | $23M | 4.20% | $997M | 15.29% | SYK +11.1pp |
| Net income | $19M | 3.46% | $753M | 11.55% | SYK +8.1pp |
| Stage | ICUI | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $552M100.00% | $6.5B100.00% | SYK ×11.82 |
| Gross profit | 42.61%$235M | 65.15%$4.2B | SYK +22.5pp |
| Operating income | 7.09%$39M | 15.86%$1.0B | SYK +8.8pp |
| Pre-tax income | 4.20%$23M | 15.29%$997M | SYK +11.1pp |
| Net income |
| 3.46%$19M |
| 11.55%$753M |
| SYK +8.1pp |