| Stage | SXI | % of rev | MIDD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $233M | 100.00% | $876M | 100.00% | MIDD ×3.76 |
| Gross profit | $103M | 44.37% | $335M | 38.27% | SXI +6.1pp |
| Operating income | $40M | 17.38% | $148M | 16.87% | SXI +0.5pp |
| Pre-tax income | $32M | 13.83% | $126M | 14.43% | MIDD +0.6pp |
| Net income | $24M | 10.39% | $55M | 6.26% | SXI +4.1pp |
| Stage | SXI | MIDD | Gap · A − B |
|---|---|---|---|
| Revenue | $233M100.00% | $876M100.00% | MIDD ×3.76 |
| Gross profit | 44.37%$103M | 38.27%$335M | SXI +6.1pp |
| Operating income | 17.38%$40M | 16.87%$148M | SXI +0.5pp |
| Pre-tax income | 13.83%$32M | 14.43%$126M | MIDD +0.6pp |
| Net income |
| 10.39%$24M |
| 6.26%$55M |
| SXI +4.1pp |
No disclosed counterparties: MIDD.
None