| Stage | MIDD | % of rev | SXI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $876M | 100.00% | $233M | 100.00% | MIDD ×3.76 |
| Gross profit | $335M | 38.27% | $103M | 44.37% | SXI +6.1pp |
| Operating income | $148M | 16.87% | $40M | 17.38% | SXI +0.5pp |
| Pre-tax income | $126M | 14.43% | $32M | 13.83% | MIDD +0.6pp |
| Net income | $55M | 6.26% | $24M | 10.39% | SXI +4.1pp |
| Stage | MIDD | SXI | Gap · A − B |
|---|---|---|---|
| Revenue | $876M100.00% | $233M100.00% | MIDD ×3.76 |
| Gross profit | 38.27%$335M | 44.37%$103M | SXI +6.1pp |
| Operating income | 16.87%$148M | 17.38%$40M | SXI +0.5pp |
| Pre-tax income | 14.43%$126M | 13.83%$32M | MIDD +0.6pp |
None
No disclosed counterparties: MIDD.
| Net income |
| 6.26%$55M |
| 10.39%$24M |
| SXI +4.1pp |