| Stage | STGW | % of rev | OLN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $816M | 100.00% | $1.7B | 100.00% | OLN ×2.14 |
| Gross profit | $304M | 37.29% | $173M | 9.88% | STGW +27.4pp |
| Operating income | $48M | 5.89% | $59M | 3.39% | STGW +2.5pp |
| Pre-tax income | $29M | 3.53% | $17M | 0.98% | STGW +2.6pp |
| Net income | $18M | 2.25% | $14M | 0.82% | STGW +1.4pp |
| Stage | STGW | OLN | Gap · A − B |
|---|---|---|---|
| Revenue | $816M100.00% | $1.7B100.00% | OLN ×2.14 |
| Gross profit | 37.29%$304M | 9.88%$173M | STGW +27.4pp |
| Operating income | 5.89%$48M | 3.39%$59M | STGW +2.5pp |
| Pre-tax income | 3.53%$29M | 0.98%$17M | STGW +2.6pp |
| Net income |
| 2.25%$18M |
| 0.82%$14M |
| STGW +1.4pp |
None
No disclosed counterparties: STGW.