| Stage | OLN | % of rev | STGW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $816M | 100.00% | OLN ×2.14 |
| Gross profit | $173M | 9.88% | $304M | 37.29% | STGW +27.4pp |
| Operating income | $59M | 3.39% | $48M | 5.89% | STGW +2.5pp |
| Pre-tax income | $17M | 0.98% | $29M | 3.53% | STGW +2.6pp |
| Net income | $14M | 0.82% | $18M | 2.25% | STGW +1.4pp |
| Stage | OLN | STGW | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $816M100.00% | OLN ×2.14 |
| Gross profit | 9.88%$173M | 37.29%$304M | STGW +27.4pp |
| Operating income | 3.39%$59M | 5.89%$48M | STGW +2.5pp |
| Pre-tax income | 0.98%$17M | 3.53%$29M | STGW +2.6pp |
| Net income |
| 0.82%$14M |
| 2.25%$18M |
| STGW +1.4pp |
No disclosed counterparties: STGW.
None