| Stage | STE | % of rev | ISRG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $3.0B | 100.00% | ISRG ×2.04 |
| Gross profit | $684M | 45.84% | $2.1B | 68.37% | ISRG +22.5pp |
| Operating income | $286M | 19.15% | $593M | 19.44% | ISRG +0.3pp |
| Pre-tax income | $274M | 18.32% | $668M | 21.92% | ISRG +3.6pp |
| Net income | $201M | 13.47% | $524M | 17.20% | ISRG +3.7pp |
| Stage | STE | ISRG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $3.0B100.00% | ISRG ×2.04 |
| Gross profit | 45.84%$684M | 68.37%$2.1B | ISRG +22.5pp |
| Operating income | 19.15%$286M | 19.44%$593M | ISRG +0.3pp |
| Pre-tax income | 18.32%$274M | 21.92%$668M | ISRG +3.6pp |
| Net income |
| 13.47%$201M |
| 17.20%$524M |
| ISRG +3.7pp |