| Stage | ISRG | % of rev | STE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.0B | 100.00% | $1.6B | 100.00% | ISRG ×1.92 |
| Gross profit | $2.1B | 68.37% | $711M | 44.74% | ISRG +23.6pp |
| Operating income | $593M | 19.44% | $294M | 18.53% | ISRG +0.9pp |
| Pre-tax income | $668M | 21.92% | $288M | 18.13% | ISRG +3.8pp |
| Net income | $524M | 17.20% | $214M | 13.48% | ISRG +3.7pp |
| Stage | ISRG | STE | Gap · A − B |
|---|---|---|---|
| Revenue | $3.0B100.00% | $1.6B100.00% | ISRG ×1.92 |
| Gross profit | 68.37%$2.1B | 44.74%$711M | ISRG +23.6pp |
| Operating income | 19.44%$593M | 18.53%$294M | ISRG +0.9pp |
| Pre-tax income | 21.92%$668M | 18.13%$288M | ISRG +3.8pp |
| Net income |
| 17.20%$524M |
| 13.48%$214M |
| ISRG +3.7pp |