| Stage | SSD | % of rev | FHB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $671M | 100.00% | $282M | 100.00% | SSD ×2.38 |
| Gross profit | $318M | 47.42% | $153M | 54.19% | FHB +6.8pp |
| Operating income | $169M | 25.20% | $85M | 30.05% | FHB +4.8pp |
| Pre-tax income | $171M | 25.47% | $95M | 33.77% | FHB +8.3pp |
| Net income | $127M | 18.93% | $73M | 26.02% | FHB +7.1pp |
| Stage | SSD | FHB | Gap · A − B |
|---|---|---|---|
| Revenue | $671M100.00% | $282M100.00% | SSD ×2.38 |
| Gross profit | 47.42%$318M | 54.19%$153M | FHB +6.8pp |
| Operating income | 25.20%$169M | 30.05%$85M | FHB +4.8pp |
| Pre-tax income | 25.47%$171M | 33.77%$95M | FHB +8.3pp |
| Net income |
| 18.93%$127M |
| 26.02%$73M |
| FHB +7.1pp |
No shared counterparties.