| Stage | FHB | % of rev | SSD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $282M | 100.00% | $671M | 100.00% | SSD ×2.38 |
| Gross profit | $153M | 54.19% | $318M | 47.42% | FHB +6.8pp |
| Operating income | $85M | 30.05% | $169M | 25.20% | FHB +4.8pp |
| Pre-tax income | $95M | 33.77% | $171M | 25.47% | FHB +8.3pp |
| Net income | $73M | 26.02% | $127M | 18.93% | FHB +7.1pp |
| Stage | FHB | SSD | Gap · A − B |
|---|---|---|---|
| Revenue | $282M100.00% | $671M100.00% | SSD ×2.38 |
| Gross profit | 54.19%$153M | 47.42%$318M | FHB +6.8pp |
| Operating income | 30.05%$85M | 25.20%$169M | FHB +4.8pp |
| Pre-tax income | 33.77%$95M | 25.47%$171M | FHB +8.3pp |
| Net income |
| 26.02%$73M |
| 18.93%$127M |
| FHB +7.1pp |
No shared counterparties.