| Stage | SOLS | % of rev | BCPC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.0B | 100.00% | $291M | 100.00% | SOLS ×3.60 |
| Gross profit | $345M | 32.98% | $106M | 36.37% | BCPC +3.4pp |
| Operating income | $164M | 15.68% | $62M | 21.48% | BCPC +5.8pp |
| Pre-tax income | $112M | 10.71% | $60M | 20.66% | BCPC +10.0pp |
| Net income | $88M | 8.41% | $47M | 16.08% | BCPC +7.7pp |
| Stage | SOLS | BCPC | Gap · A − B |
|---|---|---|---|
| Revenue | $1.0B100.00% | $291M100.00% | SOLS ×3.60 |
| Gross profit | 32.98%$345M | 36.37%$106M | BCPC +3.4pp |
| Operating income | 15.68%$164M | 21.48%$62M | BCPC +5.8pp |
| Pre-tax income | 10.71%$112M | 20.66%$60M | BCPC +10.0pp |
| Net income |
| 8.41%$88M |
| 16.08%$47M |
| BCPC +7.7pp |
No disclosed counterparties: BCPC.
None