| Stage | BCPC | % of rev | SOLS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $291M | 100.00% | $1.1B | 100.00% | SOLS ×3.95 |
| Gross profit | $106M | 36.37% | $370M | 32.23% | BCPC +4.1pp |
| Operating income | $62M | 21.48% | $197M | 17.16% | BCPC +4.3pp |
| Pre-tax income | $60M | 20.66% | $176M | 15.33% | BCPC +5.3pp |
| Net income | $47M | 16.08% | $134M | 11.67% | BCPC +4.4pp |
| Stage | BCPC | SOLS | Gap · A − B |
|---|---|---|---|
| Revenue | $291M100.00% | $1.1B100.00% | SOLS ×3.95 |
| Gross profit | 36.37%$106M | 32.23%$370M | BCPC +4.1pp |
| Operating income | 21.48%$62M | 17.16%$197M | BCPC +4.3pp |
| Pre-tax income | 20.66%$60M | 15.33%$176M | BCPC +5.3pp |
| Net income |
| 16.08%$47M |
| 11.67%$134M |
| BCPC +4.4pp |
None
No disclosed counterparties: BCPC.