| Stage | SO | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.8B | 100.00% | $8.1B | 100.00% | SO ×1.09 |
| Gross profit | $4.9B | 55.16% | $4.3B | 52.53% | SO +2.6pp |
| Operating income | $3.0B | 33.93% | $2.6B | 32.44% | SO +1.5pp |
| Pre-tax income | $2.5B | 28.79% | $5.0B | 62.16% | NEE +33.4pp |
| Net income | $2.1B | 23.45% | $4.4B | 53.98% | NEE +30.5pp |
| Stage | SO | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $8.8B100.00% | $8.1B100.00% | SO ×1.09 |
| Gross profit | 55.16%$4.9B | 52.53%$4.3B | SO +2.6pp |
| Operating income | 33.93%$3.0B | 32.44%$2.6B | SO +1.5pp |
| Pre-tax income | 28.79%$2.5B | 62.16%$5.0B | NEE +33.4pp |
| Net income |
| 23.45%$2.1B |
| 53.98%$4.4B |
| NEE +30.5pp |
No shared counterparties.