| Stage | NEE | % of rev | SO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.1B | 100.00% | $7.0B | 100.00% | NEE ×1.16 |
| Gross profit | $4.3B | 52.53% | $3.6B | 51.27% | NEE +1.3pp |
| Operating income | $2.6B | 32.44% | $1.8B | 25.46% | NEE +7.0pp |
| Pre-tax income | $5.0B | 62.16% | $1.4B | 19.71% | NEE +42.5pp |
| Net income | $4.4B | 53.98% | $1.2B | 17.03% | NEE +37.0pp |
| Stage | NEE | SO | Gap · A − B |
|---|---|---|---|
| Revenue | $8.1B100.00% | $7.0B100.00% | NEE ×1.16 |
| Gross profit | 52.53%$4.3B | 51.27%$3.6B | NEE +1.3pp |
| Operating income | 32.44%$2.6B | 25.46%$1.8B | NEE +7.0pp |
| Pre-tax income | 62.16%$5.0B | 19.71%$1.4B | NEE +42.5pp |
| Net income |
| 53.98%$4.4B |
| 17.03%$1.2B |
| NEE +37.0pp |
No shared counterparties.