| Stage | SNX | % of rev | MTDR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $21.6B | 100.00% | $1.2B | 100.00% | SNX ×18.17 |
| Gross profit | $1.4B | 6.61% | $1.1B | 94.90% | MTDR +88.3pp |
| Operating income | $643M | 2.98% | $577M | 48.66% | MTDR +45.7pp |
| Pre-tax income | $555M | 2.58% | $520M | 43.87% | MTDR +41.3pp |
| Net income | $416M | 1.93% | $414M | 34.87% | MTDR +32.9pp |
| Stage | SNX | MTDR | Gap · A − B |
|---|---|---|---|
| Revenue | $21.6B100.00% | $1.2B100.00% | SNX ×18.17 |
| Gross profit | 6.61%$1.4B | 94.90%$1.1B | MTDR +88.3pp |
| Operating income | 2.98%$643M | 48.66%$577M | MTDR +45.7pp |
| Pre-tax income | 2.58%$555M | 43.87%$520M | MTDR +41.3pp |
| Net income |
| 1.93%$416M |
| 34.87%$414M |
| MTDR +32.9pp |
No shared counterparties.