| Stage | MTDR | % of rev | SNX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $21.6B | 100.00% | SNX ×18.17 |
| Gross profit | $1.1B | 94.90% | $1.4B | 6.61% | MTDR +88.3pp |
| Operating income | $577M | 48.66% | $643M | 2.98% | MTDR +45.7pp |
| Pre-tax income | $520M | 43.87% | $555M | 2.58% | MTDR +41.3pp |
| Net income | $414M | 34.87% | $416M | 1.93% | MTDR +32.9pp |
| Stage | MTDR | SNX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $21.6B100.00% | SNX ×18.17 |
| Gross profit | 94.90%$1.1B | 6.61%$1.4B | MTDR +88.3pp |
| Operating income | 48.66%$577M | 2.98%$643M | MTDR +45.7pp |
| Pre-tax income | 43.87%$520M | 2.58%$555M | MTDR +41.3pp |
| Net income |
| 34.87%$414M |
| 1.93%$416M |
| MTDR +32.9pp |
No shared counterparties.