| Stage | SNA | % of rev | ACU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $63M | 100.00% | SNA ×20.45 |
| Gross profit | $702M | 54.76% | $27M | 42.55% | SNA +12.2pp |
| Operating income | $316M | 24.67% | $7M | 10.89% | SNA +13.8pp |
| Pre-tax income | $319M | 24.90% | $6M | 10.05% | SNA +14.9pp |
| Net income | $250M | 19.47% | $5M | 8.05% | SNA +11.4pp |
| Stage | SNA | ACU | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $63M100.00% | SNA ×20.45 |
| Gross profit | 54.76%$702M | 42.55%$27M | SNA +12.2pp |
| Operating income | 24.67%$316M | 10.89%$7M | SNA +13.8pp |
| Pre-tax income | 24.90%$319M | 10.05%$6M | SNA +14.9pp |
| Net income |
| 19.47%$250M |
| 8.05%$5M |
| SNA +11.4pp |
No disclosed counterparties: SNA, ACU.