| Stage | ACU | % of rev | SNA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $63M | 100.00% | $1.3B | 100.00% | SNA ×20.45 |
| Gross profit | $27M | 42.55% | $702M | 54.76% | SNA +12.2pp |
| Operating income | $7M | 10.89% | $316M | 24.67% | SNA +13.8pp |
| Pre-tax income | $6M | 10.05% | $319M | 24.90% | SNA +14.9pp |
| Net income | $5M | 8.05% | $250M | 19.47% | SNA +11.4pp |
| Stage | ACU | SNA | Gap · A − B |
|---|---|---|---|
| Revenue | $63M100.00% | $1.3B100.00% | SNA ×20.45 |
| Gross profit | 42.55%$27M | 54.76%$702M | SNA +12.2pp |
| Operating income | 10.89%$7M | 24.67%$316M | SNA +13.8pp |
| Pre-tax income | 10.05%$6M | 24.90%$319M | SNA +14.9pp |
| Net income |
| 8.05%$5M |
| 19.47%$250M |
| SNA +11.4pp |
No disclosed counterparties: ACU, SNA.