| Stage | SLB | % of rev | PUMP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.4B | 100.00% | $355M | 100.00% | SLB ×26.59 |
| Gross profit | $1.6B | 16.57% | $86M | 24.10% | PUMP +7.5pp |
| Operating income | $1.1B | 11.47% | $11M | 3.10% | SLB +8.4pp |
| Pre-tax income | $1.0B | 10.78% | $12M | 3.26% | SLB +7.5pp |
| Net income | $780M | 8.25% | $13M | 3.66% | SLB +4.6pp |
| Stage | SLB | PUMP | Gap · A − B |
|---|---|---|---|
| Revenue | $9.4B100.00% | $355M100.00% | SLB ×26.59 |
| Gross profit | 16.57%$1.6B | 24.10%$86M | PUMP +7.5pp |
| Operating income | 11.47%$1.1B | 3.10%$11M | SLB +8.4pp |
| Pre-tax income | 10.78%$1.0B | 3.26%$12M | SLB +7.5pp |
| Net income |
| 8.25%$780M |
| 3.66%$13M |
| SLB +4.6pp |
No shared counterparties.