| Stage | PUMP | % of rev | SLB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $355M | 100.00% | $9.4B | 100.00% | SLB ×26.59 |
| Gross profit | $86M | 24.10% | $1.6B | 16.57% | PUMP +7.5pp |
| Operating income | $11M | 3.10% | $1.1B | 11.47% | SLB +8.4pp |
| Pre-tax income | $12M | 3.26% | $1.0B | 10.78% | SLB +7.5pp |
| Net income | $13M | 3.66% | $780M | 8.25% | SLB +4.6pp |
| Stage | PUMP | SLB | Gap · A − B |
|---|---|---|---|
| Revenue | $355M100.00% | $9.4B100.00% | SLB ×26.59 |
| Gross profit | 24.10%$86M | 16.57%$1.6B | PUMP +7.5pp |
| Operating income | 3.10%$11M | 11.47%$1.1B | SLB +8.4pp |
| Pre-tax income | 3.26%$12M | 10.78%$1.0B | SLB +7.5pp |
| Net income |
| 3.66%$13M |
| 8.25%$780M |
| SLB +4.6pp |
No shared counterparties.