No shared counterparties.
| Stage | SDHC | % of rev | DHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $273M | 100.00% | $9.2B | 100.00% | DHI ×33.80 |
| Gross profit | $48M | 17.55% | $2.1B | 23.26% | DHI +5.7pp |
| Operating income | $6M | 2.20% | $1.2B | 12.52% | DHI +10.3pp |
| Pre-tax income | $2M | 0.68% | $1.2B | 13.29% | DHI +12.6pp |
| Net income | $2M | 0.65% | $919M | 9.96% | DHI +9.3pp |
| Stage | SDHC | DHI | Gap · A − B |
|---|---|---|---|
| Revenue | $273M100.00% | $9.2B100.00% | DHI ×33.80 |
| Gross profit | 17.55%$48M | 23.26%$2.1B | DHI +5.7pp |
| Operating income | 2.20%$6M | 12.52%$1.2B | DHI +10.3pp |
| Pre-tax income | 0.68%$2M | 13.29%$1.2B | DHI +12.6pp |
| Net income | 0.65%$2M | 9.96%$919M | DHI +9.3pp |