| Stage | DHI | % of rev | SDHC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.2B | 100.00% | $273M | 100.00% | DHI ×33.80 |
| Gross profit | $2.1B | 23.26% | $48M | 17.55% | DHI +5.7pp |
| Operating income | $1.2B | 12.52% | $6M | 2.20% | DHI +10.3pp |
| Pre-tax income | $1.2B | 13.29% | $2M | 0.68% | DHI +12.6pp |
| Net income | $919M | 9.96% | $2M | 0.65% | DHI +9.3pp |
| Stage | DHI | SDHC | Gap · A − B |
|---|---|---|---|
| Revenue | $9.2B100.00% | $273M100.00% | DHI ×33.80 |
| Gross profit | 23.26%$2.1B | 17.55%$48M | DHI +5.7pp |
| Operating income | 12.52%$1.2B | 2.20%$6M | DHI +10.3pp |
| Pre-tax income | 13.29%$1.2B | 0.68%$2M | DHI +12.6pp |
| Net income |
| 9.96%$919M |
| 0.65%$2M |
| DHI +9.3pp |
No shared counterparties.