| Stage | SCL | % of rev | PG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $684M | 100.00% | $23.3B | 100.00% | PG ×34.02 |
| Gross profit | $100M | 14.61% | $11.6B | 49.83% | PG +35.2pp |
| Operating income | $37M | 5.44% | $5.9B | 25.51% | PG +20.1pp |
| Pre-tax income | $33M | 4.76% | $6.0B | 25.88% | PG +21.1pp |
| Net income | $23M | 3.35% | $4.8B | 20.44% | PG +17.1pp |
| Stage | SCL | PG | Gap · A − B |
|---|---|---|---|
| Revenue | $684M100.00% | $23.3B100.00% | PG ×34.02 |
| Gross profit | 14.61%$100M | 49.83%$11.6B | PG +35.2pp |
| Operating income | 5.44%$37M | 25.51%$5.9B | PG +20.1pp |
| Pre-tax income | 4.76%$33M | 25.88%$6.0B | PG +21.1pp |
| Net income |
| 3.35%$23M |
| 20.44%$4.8B |
| PG +17.1pp |