| Stage | PG | % of rev | SCL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $23.3B | 100.00% | $692M | 100.00% | PG ×33.63 |
| Gross profit | $11.6B | 49.83% | $88M | 12.65% | PG +37.2pp |
| Operating income | $5.9B | 25.51% | $26M | 3.75% | PG +21.8pp |
| Pre-tax income | $6.0B | 25.88% | $20M | 2.86% | PG +23.0pp |
| Net income | $4.8B | 20.44% | $18M | 2.57% | PG +17.9pp |
| Stage | PG | SCL | Gap · A − B |
|---|---|---|---|
| Revenue | $23.3B100.00% | $692M100.00% | PG ×33.63 |
| Gross profit | 49.83%$11.6B | 12.65%$88M | PG +37.2pp |
| Operating income | 25.51%$5.9B | 3.75%$26M | PG +21.8pp |
| Pre-tax income | 25.88%$6.0B | 2.86%$20M | PG +23.0pp |
| Net income |
| 20.44%$4.8B |
| 2.57%$18M |
| PG +17.9pp |
No shared counterparties.