| Stage | SBUX | % of rev | WEN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.3B | 100.00% | $571M | 100.00% | SBUX ×16.34 |
| Gross profit | $2.3B | 24.64% | $313M | 54.80% | WEN +30.2pp |
| Operating income | $980M | 10.52% | $79M | 13.90% | WEN +3.4pp |
| Pre-tax income | $1.4B | 15.22% | $49M | 8.51% | SBUX +6.7pp |
| Net income | $1.0B | 11.21% | $33M | 5.72% | SBUX +5.5pp |
| Stage | SBUX | WEN | Gap · A − B |
|---|---|---|---|
| Revenue | $9.3B100.00% | $571M100.00% | SBUX ×16.34 |
| Gross profit | 24.64%$2.3B | 54.80%$313M | WEN +30.2pp |
| Operating income | 10.52%$980M | 13.90%$79M | WEN +3.4pp |
| Pre-tax income | 15.22%$1.4B | 8.51%$49M | SBUX +6.7pp |
| Net income |
| 11.21%$1.0B |
| 5.72%$33M |
| SBUX +5.5pp |
No shared counterparties.