| Stage | SAIC | % of rev | REYN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $944M | 100.00% | SAIC ×1.99 |
| Gross profit | $239M | 12.71% | $245M | 25.95% | REYN +13.2pp |
| Operating income | $152M | 8.09% | $138M | 14.62% | REYN +6.5pp |
| Pre-tax income | $119M | 6.33% | $116M | 12.29% | REYN +6.0pp |
| Net income | $102M | 5.43% | $89M | 9.43% | REYN +4.0pp |
| Stage | SAIC | REYN | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $944M100.00% | SAIC ×1.99 |
| Gross profit | 12.71%$239M | 25.95%$245M | REYN +13.2pp |
| Operating income | 8.09%$152M | 14.62%$138M | REYN +6.5pp |
| Pre-tax income | 6.33%$119M | 12.29%$116M | REYN +6.0pp |
| Net income |
| 5.43%$102M |
| 9.43%$89M |
| REYN +4.0pp |
No shared counterparties.