| Stage | REYN | % of rev | SAIC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $944M | 100.00% | $1.9B | 100.00% | SAIC ×1.99 |
| Gross profit | $245M | 25.95% | $239M | 12.71% | REYN +13.2pp |
| Operating income | $138M | 14.62% | $152M | 8.09% | REYN +6.5pp |
| Pre-tax income | $116M | 12.29% | $119M | 6.33% | REYN +6.0pp |
| Net income | $89M | 9.43% | $102M | 5.43% | REYN +4.0pp |
| Stage | REYN | SAIC | Gap · A − B |
|---|---|---|---|
| Revenue | $944M100.00% | $1.9B100.00% | SAIC ×1.99 |
| Gross profit | 25.95%$245M | 12.71%$239M | REYN +13.2pp |
| Operating income | 14.62%$138M | 8.09%$152M | REYN +6.5pp |
| Pre-tax income | 12.29%$116M | 6.33%$119M | REYN +6.0pp |
| Net income |
| 9.43%$89M |
| 5.43%$102M |
| REYN +4.0pp |
No shared counterparties.