| Stage | RRR | % of rev | FIGS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $510M | 100.00% | $197M | 100.00% | RRR ×2.60 |
| Gross profit | $315M | 61.83% | $148M | 75.20% | FIGS +13.4pp |
| Operating income | $136M | 26.65% | $35M | 17.93% | RRR +8.7pp |
| Pre-tax income | $90M | 17.65% | $37M | 18.76% | FIGS +1.1pp |
| Net income | $77M | 15.01% | $28M | 14.43% | RRR +0.6pp |
| Stage | RRR | FIGS | Gap · A − B |
|---|---|---|---|
| Revenue | $510M100.00% | $197M100.00% | RRR ×2.60 |
| Gross profit | 61.83%$315M | 75.20%$148M | FIGS +13.4pp |
| Operating income | 26.65%$136M | 17.93%$35M | RRR +8.7pp |
| Pre-tax income | 17.65%$90M | 18.76%$37M | FIGS +1.1pp |
| Net income |
| 15.01%$77M |
| 14.43%$28M |
| RRR +0.6pp |
No shared counterparties.