| Stage | FIGS | % of rev | RRR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $197M | 100.00% | $510M | 100.00% | RRR ×2.60 |
| Gross profit | $148M | 75.20% | $315M | 61.83% | FIGS +13.4pp |
| Operating income | $35M | 17.93% | $136M | 26.65% | RRR +8.7pp |
| Pre-tax income | $37M | 18.76% | $90M | 17.65% | FIGS +1.1pp |
| Net income | $28M | 14.43% | $77M | 15.01% | RRR +0.6pp |
| Stage | FIGS | RRR | Gap · A − B |
|---|---|---|---|
| Revenue | $197M100.00% | $510M100.00% | RRR ×2.60 |
| Gross profit | 75.20%$148M | 61.83%$315M | FIGS +13.4pp |
| Operating income | 17.93%$35M | 26.65%$136M | RRR +8.7pp |
| Pre-tax income | 18.76%$37M | 17.65%$90M | FIGS +1.1pp |
| Net income |
| 14.43%$28M |
| 15.01%$77M |
| RRR +0.6pp |
No shared counterparties.