| Stage | RHI | % of rev | BBSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $334M | 100.00% | RHI ×4.07 |
| Gross profit | $532M | 39.14% | $73M | 21.75% | RHI +17.4pp |
| Operating income | $73M | 5.34% | $21M | 6.36% | BBSI +1.0pp |
| Pre-tax income | $75M | 5.49% | $23M | 6.75% | BBSI +1.3pp |
| Net income | $50M | 3.67% | $17M | 5.01% | BBSI +1.3pp |
| Stage | RHI | BBSI | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $334M100.00% | RHI ×4.07 |
| Gross profit | 39.14%$532M | 21.75%$73M | RHI +17.4pp |
| Operating income | 5.34%$73M | 6.36%$21M | BBSI +1.0pp |
| Pre-tax income | 5.49%$75M | 6.75%$23M | BBSI +1.3pp |
| Net income |
| 3.67%$50M |
| 5.01%$17M |
| BBSI +1.3pp |
No disclosed counterparties: BBSI.
None