| Stage | BBSI | % of rev | RHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $319M | 100.00% | $1.4B | 100.00% | RHI ×4.26 |
| Gross profit | $65M | 20.31% | $532M | 39.14% | RHI +18.8pp |
| Operating income | $15M | 4.82% | $73M | 5.34% | RHI +0.5pp |
| Pre-tax income | $17M | 5.43% | $75M | 5.49% | RHI +0.1pp |
| Net income | $13M | 4.03% | $50M | 3.67% | BBSI +0.4pp |
| Stage | BBSI | RHI | Gap · A − B |
|---|---|---|---|
| Revenue | $319M100.00% | $1.4B100.00% | RHI ×4.26 |
| Gross profit | 20.31%$65M | 39.14%$532M | RHI +18.8pp |
| Operating income | 4.82%$15M | 5.34%$73M | RHI +0.5pp |
| Pre-tax income | 5.43%$17M | 5.49%$75M | RHI +0.1pp |
| Net income |
| 4.03%$13M |
| 3.67%$50M |
| BBSI +0.4pp |
None
No disclosed counterparties: BBSI.