| Stage | RH | % of rev | HVT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $884M | 100.00% | $195M | 100.00% | RH ×4.53 |
| Gross profit | $390M | 44.10% | $120M | 61.42% | HVT +17.3pp |
| Operating income | $106M | 11.99% | $6M | 3.33% | RH +8.7pp |
| Pre-tax income | $48M | 5.44% | $7M | 3.80% | RH +1.6pp |
| Net income | $36M | 4.10% | $5M | 2.72% | RH +1.4pp |
| Stage | RH | HVT | Gap · A − B |
|---|---|---|---|
| Revenue | $884M100.00% | $195M100.00% | RH ×4.53 |
| Gross profit | 44.10%$390M | 61.42%$120M | HVT +17.3pp |
| Operating income | 11.99%$106M | 3.33%$6M | RH +8.7pp |
| Pre-tax income | 5.44%$48M | 3.80%$7M | RH +1.6pp |
| Net income |
| 4.10%$36M |
| 2.72%$5M |
| RH +1.4pp |
No shared counterparties.