| Stage | HVT | % of rev | RH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $195M | 100.00% | $884M | 100.00% | RH ×4.53 |
| Gross profit | $120M | 61.42% | $390M | 44.10% | HVT +17.3pp |
| Operating income | $6M | 3.33% | $106M | 11.99% | RH +8.7pp |
| Pre-tax income | $7M | 3.80% | $48M | 5.44% | RH +1.6pp |
| Net income | $5M | 2.72% | $36M | 4.10% | RH +1.4pp |
| Stage | HVT | RH | Gap · A − B |
|---|---|---|---|
| Revenue | $195M100.00% | $884M100.00% | RH ×4.53 |
| Gross profit | 61.42%$120M | 44.10%$390M | HVT +17.3pp |
| Operating income | 3.33%$6M | 11.99%$106M | RH +8.7pp |
| Pre-tax income | 3.80%$7M | 5.44%$48M | RH +1.6pp |
| Net income |
| 2.72%$5M |
| 4.10%$36M |
| RH +1.4pp |
No shared counterparties.