| Stage | PWR | % of rev | EME | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.0B | 100.00% | $5.5B | 100.00% | PWR ×2.17 |
| Gross profit | $2.0B | 16.71% | $1.1B | 20.00% | EME +3.3pp |
| Operating income | $1.0B | 8.54% | $546M | 9.85% | EME +1.3pp |
| Pre-tax income | $945M | 7.86% | $550M | 9.92% | EME +2.1pp |
| Net income | $707M | 5.88% | $400M | 7.22% | EME +1.3pp |
| Stage | PWR | EME | Gap · A − B |
|---|---|---|---|
| Revenue | $12.0B100.00% | $5.5B100.00% | PWR ×2.17 |
| Gross profit | 16.71%$2.0B | 20.00%$1.1B | EME +3.3pp |
| Operating income | 8.54%$1.0B | 9.85%$546M | EME +1.3pp |
| Pre-tax income | 7.86%$945M | 9.92%$550M | EME +2.1pp |
| Net income | 5.88%$707M | 7.22%$400M | EME +1.3pp |