| Stage | EME | % of rev | PWR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $12.0B | 100.00% | PWR ×2.17 |
| Gross profit | $1.1B | 20.00% | $2.0B | 16.71% | EME +3.3pp |
| Operating income | $546M | 9.85% | $1.0B | 8.54% | EME +1.3pp |
| Pre-tax income | $550M | 9.92% | $945M | 7.86% | EME +2.1pp |
| Net income | $400M | 7.22% | $707M | 5.88% | EME +1.3pp |
| Stage | EME | PWR | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $12.0B100.00% | PWR ×2.17 |
| Gross profit | 20.00%$1.1B | 16.71%$2.0B | EME +3.3pp |
| Operating income | 9.85%$546M | 8.54%$1.0B | EME +1.3pp |
| Pre-tax income | 9.92%$550M | 7.86%$945M | EME +2.1pp |
| Net income |
| 7.22%$400M |
| 5.88%$707M |
| EME +1.3pp |