| Stage | PSN | % of rev | LDOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $4.6B | 100.00% | LDOS ×2.76 |
| Gross profit | $382M | 23.15% | $817M | 17.92% | PSN +5.2pp |
| Operating income | $104M | 6.29% | $514M | 11.28% | LDOS +5.0pp |
| Pre-tax income | $88M | 5.32% | $451M | 9.89% | LDOS +4.6pp |
| Net income | $67M | 4.08% | $356M | 7.81% | LDOS +3.7pp |
| Stage | PSN | LDOS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $4.6B100.00% | LDOS ×2.76 |
| Gross profit | 23.15%$382M | 17.92%$817M | PSN +5.2pp |
| Operating income | 6.29%$104M | 11.28%$514M | LDOS +5.0pp |
| Pre-tax income | 5.32%$88M | 9.89%$451M | LDOS +4.6pp |
| Net income |
| 4.08%$67M |
| 7.81%$356M |
| LDOS +3.7pp |
No shared counterparties.