| Stage | LDOS | % of rev | PSN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $1.7B | 100.00% | LDOS ×2.81 |
| Gross profit | $820M | 17.71% | $382M | 23.15% | PSN +5.4pp |
| Operating income | $553M | 11.94% | $104M | 6.29% | LDOS +5.7pp |
| Pre-tax income | $482M | 10.41% | $88M | 5.32% | LDOS +5.1pp |
| Net income | $413M | 8.92% | $67M | 4.08% | LDOS +4.8pp |
| Stage | LDOS | PSN | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $1.7B100.00% | LDOS ×2.81 |
| Gross profit | 17.71%$820M | 23.15%$382M | PSN +5.4pp |
| Operating income | 11.94%$553M | 6.29%$104M | LDOS +5.7pp |
| Pre-tax income | 10.41%$482M | 5.32%$88M | LDOS +5.1pp |
| Net income |
| 8.92%$413M |
| 4.08%$67M |
| LDOS +4.8pp |
No shared counterparties.