| Stage | PRVA | % of rev | PNTG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $633M | 100.00% | $302M | 100.00% | PRVA ×2.09 |
| Gross profit | $563M | 89.04% | $54M | 17.91% | PRVA +71.1pp |
| Operating income | $12M | 1.86% | $17M | 5.46% | PNTG +3.6pp |
| Pre-tax income | $17M | 2.65% | $14M | 4.70% | PNTG +2.0pp |
| Net income | $10M | 1.54% | $11M | 3.66% | PNTG +2.1pp |
| Stage | PRVA | PNTG | Gap · A − B |
|---|---|---|---|
| Revenue | $633M100.00% | $302M100.00% | PRVA ×2.09 |
| Gross profit | 89.04%$563M | 17.91%$54M | PRVA +71.1pp |
| Operating income | 1.86%$12M | 5.46%$17M | PNTG +3.6pp |
| Pre-tax income | 2.65%$17M | 4.70%$14M | PNTG +2.0pp |
| Net income |
| 1.54%$10M |
| 3.66%$11M |
| PNTG +2.1pp |
No shared counterparties.