| Stage | PNTG | % of rev | PRVA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $298M | 100.00% | $633M | 100.00% | PRVA ×2.12 |
| Gross profit | $55M | 18.57% | $563M | 89.04% | PRVA +70.5pp |
| Operating income | $17M | 5.77% | $12M | 1.86% | PNTG +3.9pp |
| Pre-tax income | $15M | 4.98% | $17M | 2.65% | PNTG +2.3pp |
| Net income | $11M | 3.66% | $10M | 1.54% | PNTG +2.1pp |
| Stage | PNTG | PRVA | Gap · A − B |
|---|---|---|---|
| Revenue | $298M100.00% | $633M100.00% | PRVA ×2.12 |
| Gross profit | 18.57%$55M | 89.04%$563M | PRVA +70.5pp |
| Operating income | 5.77%$17M | 1.86%$12M | PNTG +3.9pp |
| Pre-tax income | 4.98%$15M | 2.65%$17M | PNTG +2.3pp |
| Net income |
| 3.66%$11M |
| 1.54%$10M |
| PNTG +2.1pp |
No shared counterparties.