| Stage | PRMB | % of rev | KO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.8B | 100.00% | $13.4B | 100.00% | KO ×7.45 |
| Gross profit | $549M | 30.55% | $8.4B | 63.15% | KO +32.6pp |
| Operating income | $180M | 10.04% | $4.5B | 33.37% | KO +23.3pp |
| Pre-tax income | $97M | 5.41% | $4.8B | 36.12% | KO +30.7pp |
| Net income | $69M | 3.85% | $4.1B | 30.31% | KO +26.5pp |
| Stage | PRMB | KO | Gap · A − B |
|---|---|---|---|
| Revenue | $1.8B100.00% | $13.4B100.00% | KO ×7.45 |
| Gross profit | 30.55%$549M | 63.15%$8.4B | KO +32.6pp |
| Operating income | 10.04%$180M | 33.37%$4.5B | KO +23.3pp |
| Pre-tax income | 5.41%$97M | 36.12%$4.8B | KO +30.7pp |
| Net income |
| 3.85%$69M |
| 30.31%$4.1B |
| KO +26.5pp |
None
No disclosed counterparties: PRMB.