| Stage | KO | % of rev | PRMB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $13.4B | 100.00% | $1.8B | 100.00% | KO ×7.45 |
| Gross profit | $8.4B | 63.15% | $549M | 30.55% | KO +32.6pp |
| Operating income | $4.5B | 33.37% | $180M | 10.04% | KO +23.3pp |
| Pre-tax income | $4.8B | 36.12% | $97M | 5.41% | KO +30.7pp |
| Net income | $4.1B | 30.31% | $69M | 3.85% | KO +26.5pp |
| Stage | KO | PRMB | Gap · A − B |
|---|---|---|---|
| Revenue | $13.4B100.00% | $1.8B100.00% | KO ×7.45 |
| Gross profit | 63.15%$8.4B | 30.55%$549M | KO +32.6pp |
| Operating income | 33.37%$4.5B | 10.04%$180M | KO +23.3pp |
| Pre-tax income | 36.12%$4.8B | 5.41%$97M | KO +30.7pp |
| Net income | 30.31%$4.1B | 3.85%$69M | KO +26.5pp |
No disclosed counterparties: PRMB.
None