| Stage | PNR | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $976M | 100.00% | $3.3B | 100.00% | APTV ×3.35 |
| Gross profit | $395M | 40.48% | $775M | 23.67% | PNR +16.8pp |
| Operating income | $196M | 20.06% | $367M | 11.21% | PNR +8.9pp |
| Pre-tax income | $173M | 17.75% | $663M | 20.25% | APTV +2.5pp |
| Net income | $145M | 14.86% | $247M | 7.54% | PNR +7.3pp |
| Stage | PNR | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $976M100.00% | $3.3B100.00% | APTV ×3.35 |
| Gross profit | 40.48%$395M | 23.67%$775M | PNR +16.8pp |
| Operating income | 20.06%$196M | 11.21%$367M | PNR +8.9pp |
| Pre-tax income | 17.75%$173M | 20.25%$663M | APTV +2.5pp |
| Net income |
| 14.86%$145M |
| 7.54%$247M |
| PNR +7.3pp |