| Stage | APTV | % of rev | PNR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $976M | 100.00% | APTV ×3.28 |
| Gross profit | $690M | 21.57% | $395M | 40.48% | PNR +18.9pp |
| Operating income | $281M | 8.78% | $196M | 20.06% | PNR +11.3pp |
| Pre-tax income | $246M | 7.69% | $173M | 17.75% | PNR +10.1pp |
| Net income | $194M | 6.06% | $145M | 14.86% | PNR +8.8pp |
| Stage | APTV | PNR | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $976M100.00% | APTV ×3.28 |
| Gross profit | 21.57%$690M | 40.48%$395M | PNR +18.9pp |
| Operating income | 8.78%$281M | 20.06%$196M | PNR +11.3pp |
| Pre-tax income | 7.69%$246M | 17.75%$173M | PNR +10.1pp |
| Net income |
| 6.06%$194M |
| 14.86%$145M |
| PNR +8.8pp |