| Stage | PM | % of rev | TSCO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.4B | 100.00% | $4.5B | 100.00% | PM ×2.52 |
| Gross profit | $7.9B | 68.67% | $1.7B | 37.05% | PM +31.6pp |
| Operating income | $4.9B | 42.54% | $467M | 10.29% | PM +32.3pp |
| Pre-tax income | $4.6B | 40.16% | $450M | 9.91% | PM +30.3pp |
| Net income | $3.5B | 30.79% | $361M | 7.94% | PM +22.8pp |
| Stage | PM | TSCO | Gap · A − B |
|---|---|---|---|
| Revenue | $11.4B100.00% | $4.5B100.00% | PM ×2.52 |
| Gross profit | 68.67%$7.9B | 37.05%$1.7B | PM +31.6pp |
| Operating income | 42.54%$4.9B | 10.29%$467M | PM +32.3pp |
| Pre-tax income | 40.16%$4.6B | 9.91%$450M | PM +30.3pp |
| Net income |
| 30.79%$3.5B |
| 7.94%$361M |
| PM +22.8pp |
No shared counterparties.