| Stage | PLPC | % of rev | MTZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $210M | 100.00% | $5.2B | 100.00% | MTZ ×24.59 |
| Gross profit | $70M | 33.41% | $661M | 12.83% | PLPC +20.6pp |
| Operating income | $25M | 11.88% | $275M | 5.35% | PLPC +6.5pp |
| Pre-tax income | $26M | 12.20% | $220M | 4.27% | PLPC +7.9pp |
| Net income | $18M | 8.60% | $168M | 3.26% | PLPC +5.3pp |
| Stage | PLPC | MTZ | Gap · A − B |
|---|---|---|---|
| Revenue | $210M100.00% | $5.2B100.00% | MTZ ×24.59 |
| Gross profit | 33.41%$70M | 12.83%$661M | PLPC +20.6pp |
| Operating income | 11.88%$25M | 5.35%$275M | PLPC +6.5pp |
| Pre-tax income | 12.20%$26M | 4.27%$220M | PLPC +7.9pp |
| Net income |
| 8.60%$18M |
| 3.26%$168M |
| PLPC +5.3pp |
No disclosed counterparties: PLPC, MTZ.